Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$221,561$221,561$279,000
Remaining term (yrs)25.825.830.0
Secondary amount$0$57,439$0
Funding fee$0$0$0
Note rate5.300%5.300%7.320%
Blended rate6.150%6.737%7.560%
1st payment$1,309.72$1,309.72$1,916.54
2nd payment$0.00$430.80$0.00
Taxes / mo$95.33$95.33$95.33
Insurance / mo$150.00$150.00$150.00
MI / mo$167.06$167.06$55.80
HOA / mo$0.00$0.00$0.00
Total monthly$1,722.12$2,152.91$2,217.67
Cash to close$88,439$31,000$31,000