Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$390,755$390,755$472,500
Remaining term (yrs)26.326.330.0
Secondary amount$0$81,745$0
Funding fee$1,954$1,954$0
Note rate6.310%6.310%7.320%
Blended rate6.310%6.775%7.560%
1st payment$2,535.63$2,535.63$3,245.75
2nd payment$0.00$613.08$0.00
Taxes / mo$167.58$167.58$167.58
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$94.50
HOA / mo$64.00$64.00$64.00
Total monthly$2,933.88$3,546.96$3,738.50
Cash to close$134,245$52,500$52,500