Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$255,764$255,764$292,500
Remaining term (yrs)24.424.430.0
Secondary amount$0$36,736$0
Funding fee$0$0$0
Note rate2.970%2.970%7.320%
Blended rate3.820%4.471%7.560%
1st payment$1,222.71$1,222.71$2,009.27
2nd payment$0.00$275.52$0.00
Taxes / mo$35.75$35.75$35.75
Insurance / mo$150.00$150.00$150.00
MI / mo$206.22$206.22$58.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,614.67$1,890.20$2,253.52
Cash to close$69,236$32,500$32,500