Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$212,511$212,511$265,500
Remaining term (yrs)23.923.930.0
Secondary amount$0$52,989$0
Funding fee$0$0$0
Note rate2.940%2.940%7.320%
Blended rate3.790%4.830%7.560%
1st payment$1,026.99$1,026.99$1,823.80
2nd payment$0.00$397.42$0.00
Taxes / mo$166.67$166.67$166.67
Insurance / mo$150.00$150.00$150.00
MI / mo$173.88$173.88$53.10
HOA / mo$52.00$52.00$52.00
Total monthly$1,569.53$1,966.95$2,245.57
Cash to close$82,489$29,500$29,500