Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$79,176$79,176$202,500
Remaining term (yrs)18.518.530.0
Secondary amount$0$123,324$0
Funding fee$0$0$0
Note rate3.770%3.770%7.240%
Blended rate4.620%6.678%7.480%
1st payment$494.36$494.36$1,380.03
2nd payment$0.00$822.16$0.00
Taxes / mo$51.08$51.08$51.08
Insurance / mo$150.00$150.00$150.00
MI / mo$75.43$75.43$40.50
HOA / mo$0.00$0.00$0.00
Total monthly$770.87$1,593.03$1,621.62
Cash to close$145,824$22,500$22,500